S.N. |
Description |
Unit |
Quantity |
Rate (Rs) |
Amount (Rs) |
Remark |
1 |
Site Clearance |
|
|
|
|
|
|
Clearing & grubbing of site along with layout of buidling for construction as per drawing specification & instructions. |
Sqft |
2000.00 |
5.00 |
10,000.00 |
|
2 |
Earthwork |
|
|
|||
2.1 |
Earthwork in excavation in trenches, found. In medium clayey soil including dressing of sides, ramming bottom, lift upto 2.0m, disposing of surplus soil. |
Cft |
2,065.00 |
8.00 |
16,520.00 |
|
2.2 |
Earthwork in excavation in deep trenches, found. In medium clayey soil including dressing of sides, ramming bottom, lift upto 2.0m, disposing of surplus soil. |
Cft |
- |
16.00 |
- |
|
2.3 |
Providing and fixing shoring in trench foundation for stabilising the side earth of trench including props, ply, sheet piling and dewatering as per instruction |
Sqft |
240.00 |
120.00 |
28,800.00 |
|
2.4 |
Sand filling in Plinth under floors of 100mm thick including watering, consolidating and dressing complete as per drawing, specification & instruction |
Cft |
325.38 |
60.00 |
19,522.94 |
|
2.5 |
Providing and laying a layer of polythene sheet laying in interlock joint as per drawings, specification & instruction |
Sqft |
976.15 |
16.00 |
15,618.36 |
|
2.6 |
Providing, mixing and placing 75mm thick PCC (1:3:6) in foundation trenches and plinths. |
Cft |
126.00 |
283.00 |
35,658.00 |
|
2.7 |
Providing and laying first class brick in one layer dry flat brick soling with sand sealing and mechanical compaction all complete |
Sqft |
325.38 |
160.00 |
52,061.18 |
|
3 |
Concrete works |
|
||||
3.1 |
Providing, mixing, placing, compacting and curing for seven days PCC for RCC works all completes as per drawing, specification and instruction. |
|
||||
|
i) M15 ( 1:2:4 ) |
Cft |
330.87 |
320.00 |
105,878.40 |
|
|
ii) M20 (1:1.5:3) |
Cft |
420.00 |
360.00 |
151,200.00 |
|
3.2 |
Providing, Cutting, Fabricating, erecting/placing in position binding with 18swg binding wire including cover blocks etc in foundation and superstructure (Fe415 TORSTEEL DEFORMED BARS) |
kg |
4200.00 |
110.00 |
462,000.00 |
|
3.3 |
Providing, Fabricating, erecting and fixing in position plained centering & shuttering of plywood true to line level, including proping, staging, applying shutter removing emulshion/oil as approved, required bracing, chamfering corners (of exposed edge) |
|
|
|
|
|
|
a) Plywood shuttering for slabs & beams |
Sqft |
768.24 |
45.00 |
34,570.80 |
|
|
b) Plywood shuttering for columns |
Sqft |
533.30 |
60.00 |
31,998.00 |
|
4 |
Brickworks |
|
||||
4.1 |
Brickwork in cement and sand motar of specified mix ratio with 1st class bricks of standard size & shape of wall, window sill, copings lintels etc. Made out, soaking bricks scaffoldings, racking joints, curing of the works etc. as per drawing & instructio |
|
||||
|
In c/s (1:4) in superstructure in local chimney made bricks |
Cft |
1,771.20 |
180.00 |
318,816.00 |
|
5 |
Doors & Windows: |
|
||||
|
Providing & fixing in position aluminum sliding window with fixed panels and ventilator but withoutt flymesh shuter in 88 x 38.1 x 1.3mm with naturally anodized colour with the product of Agrani Aluminum Nepal or equivalent including 5mm thick glass. |
Sqft |
225.00 |
1,000.00 |
225,000.00 |
|
6 |
Finishing Works |
|
||||
6.1 |
Plastering with specified mortar mix ratio in any level, size and shape of wall, ceiling, band, blocks etc. as required including racking, watering cleaning of base , platering to plumb, line, level, smoothness etc. and including curing and cost of necess |
|
||||
|
A) 12.5 mm thick C/S (1:4) plaster on external walls |
Sqft |
3,873.60 |
25.00 |
96,840.00 |
|
|
B) 12.5 mm thick C/S (1:4) plaster on internal walls |
Sqft |
3,873.60 |
25.00 |
96,840.00 |
|
|
B) 12.5 mm thick C/S (1:3) plaster on ceilings |
Sqft |
768.00 |
25.00 |
19,200.00 |
|
7 |
Flooring Works |
|
||||
7.1 |
Floor Tile: Providing and laying 10mm thick approved standard in quality, pattern and color floor tiles over C/S(1:4) screeding in required slope including filling joints with white cement. |
Sqft |
- |
115.00 |
- |
|
7.2 |
Porcelene Tiles: |
|
||||
7.2.1 |
Providing and laying 10mm thick approved standard in quality, pattern and color porcelene non glazed tiles over C/S(1:4) screeding in required slope including filling joints with white cement. |
Sqft |
- |
120.00 |
- |
|
7.2.2 |
Providing and laying 8mm thick approved standard in quality, pattern and color glazed tile over C/S(1:4) screeding in required slope including filling joints with white cement. |
Sqft |
- |
120.00 |
- |
|
7.3 |
Marble Flooring: |
|
||||
|
Marble flooring with 20mm thick of approved colour and pattern in C/S (1:2) mortar/screed with grinding and polishing etc. all complete as per drawing, specification |
Sqft |
- |
220.00 |
- |
|
7.4 |
IPS Flooring: |
|
||||
|
15mm thick ordinary screeding 1:6 C/S and 3mm thick cement punning over the top in 1:1 c/s with thread grooves as per instructions. |
Sqft |
- |
18.00 |
- |
|
7.5 |
Crazy Marble Flooring |
Sqft |
- |
190.00 |
- |
|
8 |
Painting Works |
|
||||
8.1 |
Two coats of white cement paint to plastered surface of any shape, size and height with specified paint of approved shade inclusive of surface preparation by providing putty and sanding surface , watering (If necessary ),cleaning and applying a coat of ce |
Sqft |
4,641.00 |
6.00 |
27,846.00 |
|
8.2 |
Plaster of Paris over plastered surface of any shape, size and height inclusive of surface preparation by providing putty and sanding surface , watering (If necessary ),cleaning and applying a coat of cement paint. |
Sqft |
- |
8.00 |
- |
|
8.3 |
Emulsion paint to Plaster of Paris surface of any shape, size and height with approved shade inclusive of surface preparation. |
Sqft |
- |
10.00 |
- |
|
|
Two coats of weather coat to the external plastered surface of any shape, size and height with approved shade inclusive of surface preparation. |
Sqft |
3,873.60 |
9.00 |
34,862.40 |
|
9 |
Stainless Steel Handrail & Baluster |
|
||||
|
Providing and fixing in position of stair hand rail with stainless steel balusters and handrails |
|
|
|
|
|
|
2" dia stainless steel Handrail with end curves and 1" dia stainless steel pipe on every tread with 2 nos. of 1" dia runner all complete as per drawing, specification and instruction. |
Rft |
- |
400.00 |
- |
|
|
TOTAL CIVIL WORK COST (NRs) |
1,783,232.08 |
|
|||
|
Electrical installations @ 12% |
213,987.85 |
|
|||
|
Sanitary installations @ 8% |
142,658.57 |
|
|||
|
Fire Fighting @ 7% |
124,826.25 |
|
|||
|
TOTAL PROJECT COST |
2,264,704.75 |
|
|||
|
VAT @ 13% |
294,411.62 |
|
|||
|
|
|||||
|
GRAND TOTAL |
2,559,116.36 |
|
|||
|
|
|||||
|
Total cost in |
NRS |
2,559,116.36 |
|
||
|
Total cost in |
US$ |
36,558.81 |