项目预计

S.N.

Description

Unit

Quantity

Rate (Rs)

Amount (Rs)

Remark

1

Site Clearance

Clearing & grubbing of site along with layout of buidling for construction as per drawing specification & instructions.

Sqft

2000.00

5.00

10,000.00

2

Earthwork

2.1

Earthwork in excavation in trenches, found. In medium clayey soil including dressing of sides, ramming bottom, lift upto 2.0m, disposing of surplus soil.

Cft

2,065.00

8.00

16,520.00 

2.2

Earthwork in excavation in deep trenches, found. In medium clayey soil including dressing of sides, ramming bottom, lift upto 2.0m, disposing of surplus soil.

Cft

- 

16.00

- 

2.3

Providing and fixing shoring in trench foundation for stabilising the side earth of trench including props, ply, sheet piling and dewatering as per instruction

Sqft

240.00 

120.00

28,800.00 

2.4

Sand filling in Plinth under floors of 100mm thick including watering, consolidating and dressing complete as per drawing, specification & instruction

Cft

325.38

60.00

19,522.94 

2.5

Providing and laying a layer of polythene sheet laying in interlock joint as per drawings, specification & instruction

Sqft

976.15

16.00

15,618.36 

2.6

Providing, mixing and placing 75mm thick PCC (1:3:6) in foundation trenches and plinths.

Cft

126.00

283.00

35,658.00 

2.7

Providing and laying first class brick in one layer dry flat brick soling with sand sealing and mechanical compaction all complete

Sqft

325.38

160.00

52,061.18 

3

Concrete works

3.1

Providing, mixing, placing, compacting and curing for seven days PCC for RCC works all completes as per drawing, specification and instruction.

i) M15 ( 1:2:4 ) 

Cft

330.87 

320.00

105,878.40 

ii) M20 (1:1.5:3) 

Cft

420.00 

360.00

151,200.00 

3.2

Providing, Cutting, Fabricating, erecting/placing in position binding with 18swg binding wire including cover blocks etc in foundation and superstructure (Fe415 TORSTEEL DEFORMED BARS)

kg

4200.00

110.00

462,000.00 

3.3

Providing, Fabricating, erecting and fixing in position plained centering & shuttering of plywood true to line level, including proping, staging, applying shutter removing emulshion/oil as approved, required bracing, chamfering corners (of exposed edge) 

a) Plywood shuttering for slabs & beams

Sqft

768.24 

45.00 

34,570.80 

b) Plywood shuttering for columns

Sqft

533.30 

60.00 

31,998.00 

4

Brickworks

4.1

Brickwork in cement and sand motar of specified mix ratio with 1st class bricks of standard size & shape of wall, window sill, copings lintels etc. Made out, soaking bricks scaffoldings, racking joints, curing of the works etc. as per drawing & instructio

In c/s (1:4) in superstructure in local chimney made bricks

Cft

1,771.20 

180.00 

318,816.00 

5

Doors & Windows:

Providing & fixing in position aluminum sliding window with fixed panels and ventilator but withoutt flymesh shuter in 88 x 38.1 x 1.3mm with naturally anodized colour with the product of Agrani Aluminum Nepal or equivalent including 5mm thick glass.

Sqft

225.00 

1,000.00 

225,000.00 

6

Finishing Works

6.1

Plastering with specified mortar mix ratio in any level, size and shape of wall, ceiling, band, blocks etc. as required including racking, watering cleaning of base , platering to plumb, line, level, smoothness etc. and including curing and cost of necess

A) 12.5 mm thick C/S (1:4) plaster on external walls

Sqft

3,873.60 

25.00 

96,840.00 

B) 12.5 mm thick C/S (1:4) plaster on internal walls

Sqft

3,873.60 

25.00 

96,840.00 

B) 12.5 mm thick C/S (1:3) plaster on ceilings

Sqft

768.00 

25.00 

19,200.00 

7

Flooring Works

7.1

Floor Tile: Providing and laying 10mm thick approved standard in quality, pattern and color floor tiles over C/S(1:4) screeding in required slope including filling joints with white cement.

Sqft

- 

115.00 

- 

7.2

Porcelene Tiles:

7.2.1

Providing and laying 10mm thick approved standard in quality, pattern and color porcelene non glazed tiles over C/S(1:4) screeding in required slope including filling joints with white cement.

Sqft

- 

120.00 

- 

7.2.2

Providing and laying 8mm thick approved standard in quality, pattern and color glazed tile over C/S(1:4) screeding in required slope including filling joints with white cement.

Sqft

- 

120.00 

- 

7.3

Marble Flooring:

Marble flooring with 20mm thick of approved colour and pattern in C/S (1:2) mortar/screed with grinding and polishing etc. all complete as per drawing, specification

Sqft

- 

220.00 

- 

7.4

IPS Flooring:

15mm thick ordinary screeding 1:6 C/S and 3mm thick cement punning over the top in 1:1 c/s with thread grooves as per instructions.

Sqft

- 

18.00 

- 

7.5

Crazy Marble Flooring

Sqft

- 

190.00 

- 

8

Painting Works

8.1

Two coats of white cement paint to plastered surface of any shape, size and height with specified paint of approved shade inclusive of surface preparation by providing putty and sanding surface , watering (If necessary ),cleaning and applying a coat of ce

Sqft

4,641.00 

6.00 

27,846.00 

8.2

Plaster of Paris over plastered surface of any shape, size and height inclusive of surface preparation by providing putty and sanding surface , watering (If necessary ),cleaning and applying a coat of cement paint.

Sqft

- 

8.00 

- 

8.3

Emulsion paint to Plaster of Paris surface of any shape, size and height with approved shade inclusive of surface preparation.

Sqft

- 

10.00 

- 

Two coats of weather coat to the external plastered surface of any shape, size and height with approved shade inclusive of surface preparation.

Sqft

3,873.60 

9.00 

34,862.40 

9

Stainless Steel Handrail & Baluster

Providing and fixing in position of stair hand rail with stainless steel balusters and handrails

2" dia stainless steel Handrail with end curves and 1" dia stainless steel pipe on every tread with 2 nos. of 1" dia runner all complete as per drawing, specification and instruction.

Rft

- 

400.00 

- 

TOTAL CIVIL WORK COST (NRs)

1,783,232.08

Electrical installations @ 12%

213,987.85 

Sanitary installations @ 8%

142,658.57 

Fire Fighting @ 7%

124,826.25 

TOTAL PROJECT COST

2,264,704.75

VAT @ 13%

294,411.62 

GRAND TOTAL

2,559,116.36

Total cost in 

NRS

2,559,116.36

Total cost in 

US$

36,558.81